Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Ziff Davis
ZD
Ziff Davis
Digital Ad Markets Will Shrink Amid Mounting Regulatory Risks
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
08 May 25
Updated
14 May 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$34.00
12.3% undervalued
intrinsic discount
14 May
US$29.81
Loading
1Y
-24.8%
7D
-5.7%
Author's Valuation
US$34.0
12.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$34.0
12.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.6b
Earnings US$202.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.83%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.89%
Calculation
US$202.31m
Earnings '28
x
7.15x
PE Ratio '28
=
US$1.45b
Market Cap '28
US$1.45b
Market Cap '28
/
33.85m
No. shares '28
=
US$42.71
Share Price '28
US$42.71
Share Price '28
Discounted to 2025 @ 8.82% p.a.
=
US$33.14
Fair Value '25
