Loading...

CTV Partnerships With Disney And Netflix Will Transform Media

Published
20 Aug 24
Updated
11 Sep 25
AnalystConsensusTarget's Fair Value
US$74.48
39.1% undervalued intrinsic discount
11 Sep
US$45.37
Loading
1Y
-58.0%
7D
-1.7%

Author's Valuation

US$74.5

39.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update11 Sep 25
Fair value Decreased 1.21%

Trade Desk’s consensus price target was modestly lowered to $74.48 as analysts cited persistent growth uncertainty, mounting competitive pressures, and a weaker valuation premium offset only partially by improved online ad sentiment and potential outperformance if macro conditions improve.


Analyst Commentary


  • Bearish analysts express concern about Trade Desk’s muted growth outlook, citing increased macroeconomic uncertainty, lower visibility on a Kokai-driven turnaround, and heightened risk from agency and client in-housing trends.
  • Bearish analysts highlight a perceived “tarnished” valuation premium, arguing the company should now be valued on traditional metrics such as GAAP earnings and free cash flow, reflecting moderating revenue growth and operating leverage.
  • Competitive pressures are increasing, with Amazon’s integrations (notably with Disney DRAX and Roku) viewed as eroding Trade Desk’s competitive moat, particularly in the demand-side platform space.
  • Bullish analysts point to improved online advertising sentiment and stronger product execution, with recent product announcements said to have addressed previous pain points in the Kokai transition.
  • Some bullish analysts raise price targets based on a more favorable second-half 2025 macro/tariff outlook, minimal expected impact from Amazon DSP, and belief that guidance may prove conservative if Trade Desk beats near-term estimates.

What's in the News


  • Walmart has ended its exclusive arrangement with The Trade Desk for using Walmart shopper data in ad targeting, potentially weakening Trade Desk's position with a major client (The Information, Aug 2025).
  • The Trade Desk repurchased 3.75 million shares ($255.6 million) in Q2 2025, completing the buyback of 22.66 million shares ($1.54 billion) since February 2023 (Key Developments, Aug 2025).
  • Alex Kayyal has been appointed CFO effective August 21, 2025, succeeding Laura Schenkein, while bringing extensive technology and investment experience from Salesforce and Lightspeed Venture Partners (Key Developments, Aug 2025).
  • The company provided third-quarter 2025 earnings guidance of at least $717 million in revenue (Key Developments, Aug 2025).
  • The Trade Desk has been added to multiple major indices including the S&P 500, S&P Global 1200, S&P 500 Growth, and S&P 500 Communication Services Sector, reflecting growing investor recognition, while also expanding its AI-driven creative offerings through partnerships such as Rembrand and Nova (Key Developments, July–June 2025).

Valuation Changes


Summary of Valuation Changes for Trade Desk

  • The Consensus Analyst Price Target remained effectively unchanged, moving only marginally from $75.39 to $74.48.
  • The Future P/E for Trade Desk remained effectively unchanged, moving only marginally from 52.96x to 52.32x.
  • The Consensus Revenue Growth forecasts for Trade Desk remained effectively unchanged, moving only marginally from 17.1% per annum to 17.0% per annum.

Key Takeaways

  • Trade Desk benefits from the shift toward connected TV and data-driven, measurable advertising, leveraging strong partner relationships and advanced AI platforms for higher growth and margins.
  • Global and channel expansion, along with a focus on transparency and independence, position Trade Desk to gain market share as industry trends favor open, objective platforms.
  • Heavy reliance on large clients, competition from walled gardens, dependence on CTV, high innovation costs, and limited geographic diversification create significant growth and earnings risks.

Catalysts

About Trade Desk
    Operates as a technology company in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The continued rapid shift of ad spend from linear TV to connected TV (CTV) is driving significantly faster growth for Trade Desk's highest-margin channel; deepened relationships with leading CTV and streaming content partners (Disney, Netflix, Roku, LG, etc.) position Trade Desk to capture an outsized share of the expanding premium digital video ad market, which should accelerate revenue and earnings growth as CTV penetration increases globally.
  • There is rising demand among brands and agencies for data-driven, measurable advertising with transparent ROI, and Trade Desk's platform (especially with advanced AI/ML features in Kokai and partnerships in retail media and measurement) is uniquely positioned to take share as advertisers prioritize analytics, measurable outcomes, and performance over brand-based, IO-driven spend; this should structurally support revenue growth and improve gross margin as advertisers migrate spend for higher ROI.
  • The full rollout and high adoption of the new AI-powered Kokai platform, including new tools like Deal Desk and supply chain innovation (OpenPath, Sincera integration), is already leading to >20% better campaign performance and causing existing clients to increase spend at a much faster rate; as the remaining clients transition and the product matures, this should drive step function increases in platform efficiency, gross margin, and average revenue per client.
  • Trade Desk is still early in its global expansion and its push into nontraditional channels (retail media, digital out-of-home, digital audio), with international growth outpacing North America and new partnerships accelerating; this geographic and channel diversification expands TAM and reduces concentration risk, providing strong multi-year support for top-line revenue growth.
  • The growing regulatory, advertiser, and consumer push for transparency, privacy, and independence-combined with the pullback of Google and Facebook from open Internet programmatic and increased scrutiny of walled gardens-favor independent, objective platforms like Trade Desk. This competitive positioning is driving a structural shift of ad budgets to Trade Desk, which should translate into durable revenue and margin expansion over the long term.

Trade Desk Earnings and Revenue Growth

Trade Desk Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Trade Desk's revenue will grow by 17.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.6% today to 19.2% in 3 years time.
  • Analysts expect earnings to reach $823.2 million (and earnings per share of $1.72) by about September 2028, up from $417.2 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $946.0 million in earnings, and the most bearish expecting $360.7 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 53.0x on those 2028 earnings, down from 61.4x today. This future PE is greater than the current PE for the US Media industry at 20.3x.
  • Analysts expect the number of shares outstanding to decline by 0.94% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Trade Desk Future Earnings Per Share Growth

Trade Desk Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's exceptionally high reliance on large, global brands and enterprises exposes it to concentrated revenue risk; ongoing macro headwinds such as tariffs, inflation, and volatility in the auto and CPG sectors could lead to cuts in ad spend from these clients, materially impacting near-term and potentially long-term revenue growth and earnings stability.
  • Despite a bullish narrative around the open Internet, Trade Desk is facing a persistent risk that walled gardens (e.g., Meta, Amazon, Google) continue to take digital ad market share at a faster pace due to their control of inventory, integrated data, and simplified measurement, limiting Trade Desk's share gains and dampening overall revenue growth prospects.
  • While CTV is highlighted as the fastest-growing segment, Trade Desk's substantial dependence on CTV as a growth driver creates exposure to any future saturation, competitive disruption, or cyclical swings in streaming ad inventory, which could lead to earnings volatility and slow overall top-line growth.
  • Although management emphasizes innovation in AI and supply chain transparency (e.g., Kokai, OpenPath, Deal Desk), the escalating industry-wide costs to develop and maintain cutting-edge AI-driven solutions may compress operational margins if revenue growth and pricing power do not keep pace.
  • Trade Desk's current customer mix is heavily skewed toward North America (~86% of spend), indicating long-term geographic concentration and limited international scale; failure to accelerate global expansion could constrain addressable market growth and leave revenues vulnerable to North American economic cycles.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $75.394 for Trade Desk based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $135.0, and the most bearish reporting a price target of just $34.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.3 billion, earnings will come to $823.2 million, and it would be trading on a PE ratio of 53.0x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $52.4, the analyst price target of $75.39 is 30.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives