Last Update08 Aug 25Fair value Decreased 15%
Trade Desk’s lower Analyst Price Target reflects a notably reduced future P/E multiple despite an improved net profit margin, leading to a revised fair value estimate of $85.64.
What's in the News
- The Trade Desk expects at least $717 million in Q3 2025 revenue and has appointed Alex Kayyal as CFO, with a planned leadership transition from Laura Schenkein.
- The company proposed amendments to corporate bylaws concerning Class B to Class A share conversion and jury trial waivers.
- The Trade Desk was added to multiple major indices, including S&P 500, S&P 500 Growth, S&P Composite 1500, S&P 500 Communication Services, and S&P Global 1200, while being removed from the Russell Small Cap Comp Growth Index.
- Key product and partnership developments include launching Deal Desk, integrating generative AI creative partners like Rembrand and Nova, expanded retail media integrations with Instacart, and new measurement integrations with EDO and Bell Media.
- The company introduced OpenSincera, an industry-wide application providing rich advertising metadata and insights, leveraging its earlier Sincera acquisition.
Valuation Changes
Summary of Valuation Changes for Trade Desk
- The Consensus Analyst Price Target has fallen from $90.58 to $85.64.
- The Future P/E for Trade Desk has significantly fallen from 66.41x to 54.94x.
- The Net Profit Margin for Trade Desk has significantly risen from 19.50% to 21.65%.
Key Takeaways
- Trade Desk benefits from the shift toward connected TV and data-driven, measurable advertising, leveraging strong partner relationships and advanced AI platforms for higher growth and margins.
- Global and channel expansion, along with a focus on transparency and independence, position Trade Desk to gain market share as industry trends favor open, objective platforms.
- Heavy reliance on large clients, competition from walled gardens, dependence on CTV, high innovation costs, and limited geographic diversification create significant growth and earnings risks.
Catalysts
About Trade Desk- Operates as a technology company in the United States and internationally.
- The continued rapid shift of ad spend from linear TV to connected TV (CTV) is driving significantly faster growth for Trade Desk's highest-margin channel; deepened relationships with leading CTV and streaming content partners (Disney, Netflix, Roku, LG, etc.) position Trade Desk to capture an outsized share of the expanding premium digital video ad market, which should accelerate revenue and earnings growth as CTV penetration increases globally.
- There is rising demand among brands and agencies for data-driven, measurable advertising with transparent ROI, and Trade Desk's platform (especially with advanced AI/ML features in Kokai and partnerships in retail media and measurement) is uniquely positioned to take share as advertisers prioritize analytics, measurable outcomes, and performance over brand-based, IO-driven spend; this should structurally support revenue growth and improve gross margin as advertisers migrate spend for higher ROI.
- The full rollout and high adoption of the new AI-powered Kokai platform, including new tools like Deal Desk and supply chain innovation (OpenPath, Sincera integration), is already leading to >20% better campaign performance and causing existing clients to increase spend at a much faster rate; as the remaining clients transition and the product matures, this should drive step function increases in platform efficiency, gross margin, and average revenue per client.
- Trade Desk is still early in its global expansion and its push into nontraditional channels (retail media, digital out-of-home, digital audio), with international growth outpacing North America and new partnerships accelerating; this geographic and channel diversification expands TAM and reduces concentration risk, providing strong multi-year support for top-line revenue growth.
- The growing regulatory, advertiser, and consumer push for transparency, privacy, and independence-combined with the pullback of Google and Facebook from open Internet programmatic and increased scrutiny of walled gardens-favor independent, objective platforms like Trade Desk. This competitive positioning is driving a structural shift of ad budgets to Trade Desk, which should translate into durable revenue and margin expansion over the long term.
Trade Desk Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Trade Desk's revenue will grow by 16.5% annually over the next 3 years.
- Analysts assume that profit margins will increase from 15.6% today to 19.5% in 3 years time.
- Analysts expect earnings to reach $825.1 million (and earnings per share of $1.74) by about August 2028, up from $417.2 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $946.0 million in earnings, and the most bearish expecting $360.7 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 54.9x on those 2028 earnings, down from 63.7x today. This future PE is greater than the current PE for the US Media industry at 15.6x.
- Analysts expect the number of shares outstanding to decline by 0.54% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.
Trade Desk Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company's exceptionally high reliance on large, global brands and enterprises exposes it to concentrated revenue risk; ongoing macro headwinds such as tariffs, inflation, and volatility in the auto and CPG sectors could lead to cuts in ad spend from these clients, materially impacting near-term and potentially long-term revenue growth and earnings stability.
- Despite a bullish narrative around the open Internet, Trade Desk is facing a persistent risk that walled gardens (e.g., Meta, Amazon, Google) continue to take digital ad market share at a faster pace due to their control of inventory, integrated data, and simplified measurement, limiting Trade Desk's share gains and dampening overall revenue growth prospects.
- While CTV is highlighted as the fastest-growing segment, Trade Desk's substantial dependence on CTV as a growth driver creates exposure to any future saturation, competitive disruption, or cyclical swings in streaming ad inventory, which could lead to earnings volatility and slow overall top-line growth.
- Although management emphasizes innovation in AI and supply chain transparency (e.g., Kokai, OpenPath, Deal Desk), the escalating industry-wide costs to develop and maintain cutting-edge AI-driven solutions may compress operational margins if revenue growth and pricing power do not keep pace.
- Trade Desk's current customer mix is heavily skewed toward North America (~86% of spend), indicating long-term geographic concentration and limited international scale; failure to accelerate global expansion could constrain addressable market growth and leave revenues vulnerable to North American economic cycles.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $77.333 for Trade Desk based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $135.0, and the most bearish reporting a price target of just $47.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.2 billion, earnings will come to $825.1 million, and it would be trading on a PE ratio of 54.9x, assuming you use a discount rate of 6.8%.
- Given the current share price of $54.36, the analyst price target of $77.33 is 29.7% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.