Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
E.W. Scripps
SSP
E.W. Scripps
Linear TV Advertising Will Wither Under Rising Digital Disruption
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
12 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$1.50
94.7% overvalued
intrinsic discount
16 Aug
US$2.92
Loading
1Y
27.5%
7D
13.4%
Author's Valuation
US$1.5
94.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$1.5
94.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-609m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.1b
Earnings US$210.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.48%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$210.10m
Earnings '28
x
0.95x
PE Ratio '28
=
US$199.80m
Market Cap '28
US$199.80m
Market Cap '28
/
95.33m
No. shares '28
=
US$2.10
Share Price '28
US$2.10
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$1.48
Fair Value '25
