Last Update06 Aug 25Fair value Increased 1k%
The significant upward revision in Vivid Seats’ fair value is primarily driven by improved revenue growth expectations and a markedly lower future P/E multiple, leading to a consensus analyst price target increase from $2.72 to $8.82.
What's in the News
- Vivid Seats approved an amendment allowing a reverse stock split of its Class A and Class B common stock, at a ratio between 1-for-5 and 1-for-30, with the specific ratio to be set by the Board.
- A 1-for-20 reverse stock split or significant stock dividend was announced.
- Vivid Seats was added to multiple major value-oriented indices, including Russell 2000 Value, Russell 2500 Value, Russell 3000 Value, Russell 3000E Value, and the Russell Small Cap Comp Value benchmarks.
Valuation Changes
Summary of Valuation Changes for Vivid Seats
- The Consensus Analyst Price Target has significantly risen from $2.72 to $8.82.
- The Consensus Revenue Growth forecasts for Vivid Seats has significantly risen from 0.4% per annum to 3.5% per annum.
- The Future P/E for Vivid Seats has significantly fallen from 51.51x to 4.66x.
Key Takeaways
- Early international growth, cost reductions, and technology investments position the company to expand margins and unlock new revenue sources as digital ticketing adoption grows.
- Focus on seller tools and loyalty programs aims to improve retention, reduce acquisition costs, and capitalize on rising demand for live experiences amid industry normalization.
- Mounting marketing costs, regulatory changes, weak demand, and lack of diversification raise long-term risks to profitability, growth, and resilience amid competitive pressures.
Catalysts
About Vivid Seats- Operates an online ticket marketplace in the United States, Canada, and Japan.
- The company is in the early stages of international expansion, now live in four European countries with stronger-than-expected contribution margins, positioning Vivid Seats to unlock new revenue streams and improve overall profitability as global digital ticketing adoption rises.
- Vivid Seats is implementing a $25 million annualized cost reduction program, including shutting down less productive business lines and driving technology and AI-enabled efficiencies, which should enhance operating leverage and support margin expansion as revenue growth returns.
- Recent investments in core product innovation-such as upgraded analytics capabilities on its ERP SkyBox platform used by over half of professional sellers-are likely to improve value for sellers, drive higher seller retention, and potentially increase transaction volume on the marketplace, supporting revenue growth.
- Management remains focused on leveraging its loyalty program and value-based promotions to enhance customer lifetime value and retention, providing a path to stabilize order volume and improve net margin through lower customer acquisition costs as competition in paid channels intensifies.
- The company is benefiting from the long-term consumer trend toward increased spending on live experiences, and leadership is confident that post-transition industry normalization-following short-term disruptions from pricing regulation and economic volatility-will drive a durable rebound in ticket demand, boosting both revenue and earnings.
Vivid Seats Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Vivid Seats's revenue will decrease by 0.3% annually over the next 3 years.
- Analysts are not forecasting that Vivid Seats will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Vivid Seats's profit margin will increase from -20.3% to the average US Entertainment industry of 8.6% in 3 years.
- If Vivid Seats's profit margin were to converge on the industry average, you could expect earnings to reach $59.1 million (and earnings per share of $0.3) by about August 2028, up from $-141.2 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 153.8x on those 2028 earnings, up from -1.2x today. This future PE is greater than the current PE for the US Entertainment industry at 27.2x.
- Analysts expect the number of shares outstanding to decline by 1.85% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 12.32%, as per the Simply Wall St company report.
Vivid Seats Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The persistence of aggressive, uneconomic bidding on paid search marketing channels by competitors is driving customer acquisition costs dramatically higher, creating sustained pressure on Vivid Seats' net margins and limiting the potential for profitable growth in the long run.
- The FTC's national all-in pricing mandate has led to lower conversion rates and increased consumer price sensitivity, which may not fully recover at scale, putting continued downward pressure on order volumes and thus on Vivid Seats' revenues and earnings as price transparency becomes standard.
- Softness in consumer demand for live event tickets-highlighted by double-digit volume declines industry-wide-along with heightened economic uncertainty, signals potential secular stagnation or contraction in the overall addressable market, directly threatening sustained top-line growth and long-term earnings potential.
- Vivid Seats' heavy reliance on paid search as the dominant customer acquisition channel exposes the company to risks from evolving search technologies (such as AI-generated overviews on Google and Bing) that could decrease organic discoverability, raise marketing expenses further, and suppress future revenue and margin growth.
- The closure of Vivid Picks and emphasis on core cost-cutting over investment in new offerings may constrain Vivid Seats' ability to diversify and innovate, leaving it increasingly dependent on a volatile, commoditized ticket marketplace and vulnerable to further revenue concentration risk and margin erosion as industry competition intensifies.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $32.889 for Vivid Seats based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $70.0, and the most bearish reporting a price target of just $20.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $687.9 million, earnings will come to $59.1 million, and it would be trading on a PE ratio of 153.8x, assuming you use a discount rate of 12.3%.
- Given the current share price of $25.68, the analyst price target of $32.89 is 21.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.