Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Roku
ROKU
Roku
Streaming And Smart TVs Will Expand Global Reach
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 26 Analysts
Published
20 Aug 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$128.68
31.2% undervalued
intrinsic discount
20 Aug
US$88.47
Loading
1Y
40.9%
7D
0.4%
Author's Valuation
US$128.7
31.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$128.7
31.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-868m
6b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$6.4b
Earnings US$669.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.20%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.10%
Calculation
US$668.97m
Earnings '28
x
38.22x
PE Ratio '28
=
US$25.56b
Market Cap '28
US$25.56b
Market Cap '28
/
153.91m
No. shares '28
=
US$166.10
Share Price '28
US$166.10
Share Price '28
Discounted to 2025 @ 9.10% p.a.
=
US$127.92
Fair Value '25