Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Roku
ROKU
Roku
Digital Ad Vulnerabilities And Streaming Plateau Will Constrain Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 26 Analysts
Published
22 Aug 25
Updated
22 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$73.63
28.0% overvalued
intrinsic discount
22 Aug
US$94.22
Loading
1Y
36.3%
7D
4.4%
Author's Valuation
US$73.6
28.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$73.6
28.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-868m
6b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$5.8b
Earnings US$195.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.20%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.08%
Calculation
US$195.01m
Earnings '28
x
74.99x
PE Ratio '28
=
US$14.62b
Market Cap '28
US$14.62b
Market Cap '28
/
153.91m
No. shares '28
=
US$95.01
Share Price '28
US$95.01
Share Price '28
Discounted to 2025 @ 9.09% p.a.
=
US$73.19
Fair Value '25