Nexstar Media Group

Trusted Local News And Digital Ads Will Create Future Resilience

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

29 Aug 24

Updated

27 Aug 25

Views

84

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

27.4%

7D

-0.8%

Loading

1Y

27.4%

7D

-0.8%

You can edit this narrative until Aug 27 11:15 AM. Then, changes will post as Updates.

Author's Valuation

US$231.8912.9% undervalued

AnalystConsensusTarget Fair Value

Shared on 27 Aug 25

Fair value Increased 1.90%

Analysts have raised Nexstar Media Group’s price target to $231.89 on expectations of significant EBITDA synergies and revenue growth from the pending Tegna acquisition, deeper exposure to political ad markets, and a favorable regulatory outlook. Analyst Commentary Bullish analysts cite Nexstar's pending acquisition of Tegna as a major catalyst, projecting significant synergies and expansion, with the combined entity expected to cover 80% of U.S. TV households.

Shared on 10 Aug 25

Fair value Increased 18%

Upward revisions in both revenue growth forecasts and net profit margin expectations have driven the consensus analyst price target for Nexstar Media Group higher, from $193.26 to $209.00. What's in the News Nexstar Media Group repurchased 311,998 shares for $50 million in Q2 2025, totaling 1.03% of shares.

Shared on 07 May 25

Fair value Decreased 1.19%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 30 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 0.26%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget has increased revenue growth from -1.8% to -2.0%, decreased profit margin from 11.1% to 9.4% and increased future PE multiple from 10.8x to 12.8x.

Shared on 10 Mar 25

Fair value Decreased 1.21%

AnalystConsensusTarget has decreased revenue growth from 0.1% to -1.8%.

AnalystConsensusTarget Fair Value

US$231.89

12.9% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

0.45%

Media revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.22%

Calculation

US$693.62m

Earnings '28

x

11.97x

PE Ratio '28

=

US$8.30b

Market Cap '28

US$8.30b

Market Cap '28

/

28.29m

No. shares '28

=

US$293.36

Share Price '28

US$293.36 Share Price '28

Discounted to 2025 @ 8.53% p.a.

=

US$229.49

Fair Value '25