Netflix

Netflix is undervalued

mil0m9

Invested

Community Contributor

Published

25 Feb 26

Views

25 Feb

US$83.33

mil0m9's Fair Value

US$120.00

30.6% undervalued

-31.6%

-5.0%

-31.6%

-5.0%

You can edit this narrative until Feb 26 10:50 AM. Then, changes will post as Updates.

Author's Valuation

US$12030.6% undervalued

mil0m9's Fair Value

Valuator

Company Info

Notes

mil0m9'sFair Value

US$120

30.6% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

9.76%

Historical revenue growth rate

10.57%

Entertainment revenue growth rate

0.33%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.87%

Calculation

US$24.79b

Earnings '31

30.01x

PE Ratio '31

US$743.96b

Market Cap '31

US$743.96b

Market Cap '31

4.05b

No. shares '31

US$183.56

Share Price '31

US$183.56 Share Price '31

Discounted to 2026 @ 8.87% p.a.

US$120.00

Fair Value '26