Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Netflix
NFLX
Netflix
Netflix Will Boost Revenue by 22% with Ad-Supported Tiers and Gaming Strategy
JO
Jonh
Invested
Community Contributor
Published
17 Mar 25
Updated
17 Mar 25
0
Set Fair Value
0
votes
Share
Jonh
's Fair Value
US$1,173.10
2.8% overvalued
intrinsic discount
17 Mar
US$1,206.21
Loading
1Y
75.1%
7D
-2.0%
Author's Valuation
US$1.2k
2.8% overvalued
intrinsic discount
Jonh's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Jonh
's
Fair Value
US$1.2k
2.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
55b
2014
2017
2020
2023
2025
2026
2028
Revenue US$54.8b
Earnings US$13.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.86%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.06%
Calculation
US$13.70b
Earnings '28
x
45.08x
PE Ratio '28
=
US$617.46b
Market Cap '28
US$617.46b
Market Cap '28
/
418.28m
No. shares '28
=
US$1.48k
Share Price '28
US$1.48k
Share Price '28
Discounted to 2025 @ 7.96% p.a.
=
US$1.17k
Fair Value '25
