Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Alphabet
GOOGL
Alphabet
GOOGL - This is my new entry point from 29/04/2024
CF
CFFF
Invested
Community Contributor
Published
14 Dec 23
Updated
29 Jul 25
1
Set Fair Value
0
votes
Share
CFFF
's Fair Value
US$162.55
25.4% overvalued
intrinsic discount
29 Jul
US$203.90
Loading
1Y
25.1%
7D
1.2%
Author's Valuation
US$162.6
25.4% overvalued
intrinsic discount
CFFF's Fair Value
View Valuation
Narrative
Updates
1
Shared on
29 Jul 25
Fair value Increased 49%
Update on the 29th of July
Read more
0
votes
Share
Valuator
Company Info
Notes
CFFF
's
Fair Value
US$162.6
25.4% overvalued
intrinsic discount
Future estimation in
10 Years
time period
Past
Future
0
802b
2014
2018
2022
2025
2026
2030
2034
2035
Revenue US$801.8b
Earnings US$232.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.14%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.05%
Calculation
US$232.53b
Earnings '35
x
23.00x
PE Ratio '35
=
US$5.35t
Market Cap '35
US$5.35t
Market Cap '35
/
10.13b
No. shares '35
=
US$527.86
Share Price '35
US$527.86
Share Price '35
Discounted to 2025 @ 12.50% p.a.
=
US$162.55
Fair Value '25
