Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
Creative Realities
CREX
Creative Realities
Delayed Deployments And Regulatory Pressures Will Shape A Cautious Rebound
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
14 Jul 25
Updated
24 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$4.50
46.9% undervalued
intrinsic discount
24 Jul
US$2.39
Loading
1Y
-45.3%
7D
-8.1%
Author's Valuation
US$4.5
46.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$4.5
46.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-15m
85m
2014
2017
2020
2023
2025
2026
2028
Revenue US$84.9m
Earnings US$3.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.73%
Media revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.50%
Calculation
US$3.91m
Earnings '28
x
15.47x
PE Ratio '28
=
US$60.49m
Market Cap '28
US$60.49m
Market Cap '28
/
10.74m
No. shares '28
=
US$5.63
Share Price '28
US$5.63
Share Price '28
Discounted to 2025 @ 7.77% p.a.
=
US$4.50
Fair Value '25
