Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Media
/
Bilibili
BILI
Bilibili
China's Shrinking Youth And Heightened Regulation Will Restrict Future Engagement
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 29 Analysts
Published
23 Jun 25
Updated
27 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$22.08
1.7% overvalued
intrinsic discount
27 Aug
US$22.45
1Y
64.3%
7D
-11.3%
Loading
1Y
64.3%
7D
-11.3%
Author's Valuation
US$22.1
1.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$22.1
1.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8b
36b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue CN¥36.0b
Earnings CN¥3.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.06%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.09%
Calculation
CN¥3.02b
Earnings '28
x
26.96x
PE Ratio '28
=
CN¥81.41b
Market Cap '28
CN¥81.41b
Market Cap '28
/
397.94m
No. shares '28
=
CN¥204.58
Share Price '28
CN¥204.58
Share Price '28
Discounted to 2025 @ 9.09% p.a.
=
CN¥157.60
Fair Value '25
CN¥157.60
Fair Value '25
Converted to USD @ 0.1398 CNY/USD Exchange Rate
=
US$22.03
Fair Value '25