Bilibili

Rising Digital Consumption And Gaming Will Power Interactive Media Experiences

AnalystHighTarget

Not Invested

Community Contributor

Published

21 Jun 25

n/a

AnalystHighTarget's Fair Value

n/a

23.1%

-3.0%

23.1%

-3.0%

You can edit this narrative until Jun 21 9:18 PM. Then, changes will post as Updates.

Author's Valuation

US$34.6228.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$34.62

28.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.27%

Interactive Media and Services revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.27%

Calculation

CN¥5.48b

Earnings '28

22.94x

PE Ratio '28

CN¥125.75b

Market Cap '28

CN¥125.75b

Market Cap '28

397.94m

No. shares '28

CN¥316.01

Share Price '28

CN¥316.01 Share Price '28

Discounted to 2025 @ 8.99% p.a.

CN¥244.07

Fair Value '25

CN¥244.07 Fair Value '25

Converted to USD @ 0.1404 CNY/USD Exchange Rate

US$34.28

Fair Value '25