Bilibili

Rising Digital Consumption And Gaming Will Power Interactive Media Experiences

AnalystHighTarget

Not Invested

Consensus Narrative from 29 Analysts

Published

21 Jun 25

Updated

27 Aug 25

AnalystHighTarget's Fair Value

US$34.52

35.0% undervalued

27 Aug

US$22.45

64.3%

-11.3%

64.3%

-11.3%

Author's Valuation

US$34.5

35.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$34.5

35.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.06%

Interactive Media and Services revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.09%

Calculation

CN¥5.41b

Earnings '28

23.52x

PE Ratio '28

CN¥127.22b

Market Cap '28

CN¥127.22b

Market Cap '28

397.94m

No. shares '28

CN¥319.70

Share Price '28

CN¥319.70 Share Price '28

Discounted to 2025 @ 9.08% p.a.

CN¥246.35

Fair Value '25

CN¥246.35 Fair Value '25

Converted to USD @ 0.1398 CNY/USD Exchange Rate

US$34.44

Fair Value '25