Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Materials
/
Avino Silver & Gold Mines
ASM
Avino Silver & Gold Mines
when silver reaches $100 per oz
RO
RockeTeller
Invested
Community Contributor
Published
26 Sep 24
Updated
26 Sep 24
2
Set Fair Value
0
votes
Share
RockeTeller
's Fair Value
US$86.00
94.8% undervalued
intrinsic discount
26 Sep
US$4.47
1Y
338.2%
7D
6.4%
Loading
1Y
338.2%
7D
6.4%
Author's Valuation
US$86.0
94.8% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
US$86.0
94.8% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-11m
9b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$8.8b
Earnings US$271.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.80%
Metals and Mining revenue growth rate
2.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.93%
Calculation
US$271.29m
Earnings '29
x
99.57x
PE Ratio '29
=
US$27.01b
Market Cap '29
US$27.01b
Market Cap '29
/
223.70m
No. shares '29
=
US$120.75
Share Price '29
US$120.75
Share Price '29
Discounted to 2024 @ 7.02% p.a.
=
US$86.00
Fair Value '24
