Rising Compliance Costs Will Limit Transformation Gains

AnalystLowTarget

Not Invested

Community Contributor

Published

20 Apr 25

Updated

07 May 25

n/a

AnalystLowTarget's Fair Value

n/a

-33.2%

0.2%

-33.2%

0.2%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$42.16.9% undervalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on 07 May 25

Fair value Increased 1.20%

AnalystLowTarget Fair Value

US$42.1

6.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.32%

Packaging revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.49%

Calculation

US$1.93b

Earnings '28

17.34x

PE Ratio '28

US$33.48b

Market Cap '28

US$33.48b

Market Cap '28

646.80m

No. shares '28

US$51.76

Share Price '28

US$51.76 Share Price '28

Discounted to 2025 @ 7.17% p.a.

US$42.05

Fair Value '25