Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Dow
DOW
Dow
Dow's Future Hinges on cutting costs and winning their Sales Struggle . FV Estimate = $25
JH
JHJohnstone
Invested
Community Contributor
Published
18 Aug 25
Updated
18 Aug 25
1
Set Fair Value
0
votes
Share
JHJohnstone
's Fair Value
US$79.15
70.3% undervalued
intrinsic discount
18 Aug
US$23.53
Loading
1Y
-55.4%
7D
8.4%
Author's Valuation
US$79.2
70.3% undervalued
intrinsic discount
JHJohnstone's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
JHJohnstone
's
Fair Value
US$79.2
70.3% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-2b
59b
2015
2018
2021
2024
2025
2027
2030
Revenue US$45.7b
Earnings US$4.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.79%
Chemicals revenue growth rate
0.35%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.49%
Calculation
US$4.17b
Earnings '30
x
22.50x
PE Ratio '30
=
US$93.89b
Market Cap '30
US$93.89b
Market Cap '30
/
754.28m
No. shares '30
=
US$124.47
Share Price '30
US$124.47
Share Price '30
Discounted to 2025 @ 9.48% p.a.
=
US$79.15
Fair Value '25
