Coeur Mining

Rising Precious Metal Prices Will Drive Stronger Free Cash Flow And Earnings Power

AnalystHighTarget

Not Invested

Community Contributor

Published

12 Dec 25

n/a

AnalystHighTarget's Fair Value

n/a

153.7%

8.6%

153.7%

8.6%

You can edit this narrative until Dec 13 1:04 AM. Then, changes will post as Updates.

Author's Valuation

US$2530.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$25

30.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.61%

Metals and Mining revenue growth rate

15.94%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.17%

Calculation

US$1.85b

Earnings '28

11.16x

PE Ratio '28

US$20.67b

Market Cap '28

US$20.67b

Market Cap '28

653.32m

No. shares '28

US$31.65

Share Price '28

US$31.65 Share Price '28

Discounted to 2025 @ 8.17% p.a.

US$25.00

Fair Value '25