Coeur Mining

Rising Precious Metal Prices Will Drive Stronger Free Cash Flow And Earnings Power

AnalystHighTarget

Not Invested

Community Contributor

Published

12 Dec 25

Views

12 Dec

US$17.83

AnalystHighTarget's Fair Value

US$25.00

28.7% undervalued

131.0%

-8.1%

131.0%

-8.1%

You can edit this narrative until Dec 13 1:05 AM. Then, changes will post as Updates.

Author's Valuation

US$2528.7% undervalued

AnalystHighTarget Fair Value

Valuator

Company Info

Notes

AnalystHighTarget Fair Value

US$25

28.7% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

21.48%

Historical revenue growth rate

21.51%

Metals and Mining revenue growth rate

57.63%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.56%

Calculation

US$1.85b

Earnings '28

11.16x

PE Ratio '28

US$20.67b

Market Cap '28

US$20.67b

Market Cap '28

653.32m

No. shares '28

US$31.65

Share Price '28

US$31.65 Share Price '28

Discounted to 2025 @ 8.17% p.a.

US$25.00

Fair Value '25