Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Household
/
Edgewell Personal Care
EPC
Edgewell Personal Care
Legacy Brand Erosion Will Pressure Margins Despite Isolated Gains
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$21.00
7.2% overvalued
intrinsic discount
09 Aug
US$22.52
Loading
1Y
-39.0%
7D
11.0%
Author's Valuation
US$21.0
7.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$21.0
7.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-393m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.3b
Earnings US$233.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.83%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.85%
Calculation
US$233.88m
Earnings '28
x
4.64x
PE Ratio '28
=
US$1.09b
Market Cap '28
US$1.09b
Market Cap '28
/
38.88m
No. shares '28
=
US$27.93
Share Price '28
US$27.93
Share Price '28
Discounted to 2025 @ 10.82% p.a.
=
US$20.53
Fair Value '25
