Legacy Brand Erosion Will Pressure Margins Despite Isolated Gains

Published
22 Jun 25
Updated
09 Aug 25
AnalystLowTarget's Fair Value
US$21.00
4.9% overvalued intrinsic discount
09 Aug
US$22.03
Loading
1Y
-39.6%
7D
-11.9%

Author's Valuation

US$21.0

4.9% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Shifting consumer preferences and rising competition threaten core brands and margins, increasing pressure on Edgewell's innovation, pricing, and market positioning.
  • Operational cost pressures, restructuring challenges, and weak non-core innovation undermine profit growth, financial flexibility, and shareholder returns.
  • International market resilience, brand innovation, operational efficiencies, strong cash flow, and successful portfolio expansion position Edgewell for sustainable growth despite regional and sector challenges.

Catalysts

About Edgewell Personal Care
    Manufactures and markets personal care products worldwide.
What are the underlying business or industry changes driving this perspective?
  • The accelerating shift in consumer preferences toward natural, organic, and sustainably-sourced personal care products threatens Edgewell's legacy brands, leading to the risk of continued market share erosion and long-term revenue stagnation, especially if their product innovation and repositioning efforts lag behind emerging competitors.
  • As e-commerce and direct-to-consumer channels increasingly favor nimble and digitally native personal care startups, Edgewell faces diminishing shelf space and declining pricing power in traditional retail, which is likely to pressure both organic sales and gross margins over time.
  • Intense competitive dynamics, especially in shaving and feminine care categories, including ongoing private label encroachment and elevated promotional activity, are expected to compress net and EBITDA margins, undermining Edgewell's ability to drive sustainable earnings growth.
  • Heightened tariffs, persistent currency headwinds, and rising input costs are structurally raising cost of goods sold and operational complexity, directly restricting future profit margins and constraining free cash flow generation well below historical averages.
  • Ongoing restructuring costs, uncertain integration outcomes from past M&A, and a reliance on increased brand investments to defend market share, combined with weak innovation outside core segments, will likely continue to dilute net income and increase leverage, reducing overall financial flexibility and the ability to consistently return capital to shareholders.

Edgewell Personal Care Earnings and Revenue Growth

Edgewell Personal Care Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Edgewell Personal Care compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Edgewell Personal Care's revenue will grow by 1.5% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 2.9% today to 10.1% in 3 years time.
  • The bearish analysts expect earnings to reach $233.9 million (and earnings per share of $2.9) by about August 2028, up from $64.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 4.6x on those 2028 earnings, down from 15.8x today. This future PE is lower than the current PE for the US Personal Products industry at 19.4x.
  • Analysts expect the number of shares outstanding to decline by 5.77% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.82%, as per the Simply Wall St company report.

Edgewell Personal Care Future Earnings Per Share Growth

Edgewell Personal Care Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Consistent international growth with Edgewell's international markets now representing 40% of global sales and delivering mid to high single-digit organic growth over four years provides a resilient revenue base and offsets challenges in North America, supporting overall sales and operating margin stability.
  • Investing in brand campaigns and innovation, which has resulted in improved market share for core brands such as Hawaiian Tropic, Cremo, and Schick Hydro Silk, suggests that advertising and product development expenditures are generating positive returns, potentially boosting future revenues and brand equity.
  • The company's ongoing productivity and cost-saving initiatives, such as supply chain automation, global sourcing, and organizational simplification, are delivering significant gross margin tailwinds and are expected to continue enhancing profitability and net margins.
  • A strong and recovering free cash flow generation capability, with company leadership expressing confidence in returning to historically strong levels in excess of $150 million to $200 million in annual cash flow, positions Edgewell to support returns to shareholders and fund organic growth, mitigating the effects of short-term earnings volatility.
  • Robust private label and international Women's brands growth, coupled with successful launches like Billie's expansion into new geographies and Cremo's focused Amazon strategy, indicate that portfolio optimization and expansion into adjacent categories can continue to drive incremental revenue and support earnings growth even amidst sector competition.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Edgewell Personal Care is $21.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Edgewell Personal Care's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $32.0, and the most bearish reporting a price target of just $21.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $2.3 billion, earnings will come to $233.9 million, and it would be trading on a PE ratio of 4.6x, assuming you use a discount rate of 10.8%.
  • Given the current share price of $22.03, the bearish analyst price target of $21.0 is 4.9% lower. The relatively low difference between the current share price and the analyst bearish price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives