Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Granite Ridge Resources
GRNT
Granite Ridge Resources
Renewable Energy Momentum Will Erode Oil Demand While Costs Ease
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
15 May 25
Updated
02 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$5.50
11.1% undervalued
intrinsic discount
02 Jul
US$4.89
Loading
1Y
-19.2%
7D
-7.0%
Author's Valuation
US$5.5
11.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$5.5
11.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-24m
578m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$578.3m
Earnings US$135.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.79%
Oil and Gas revenue growth rate
8.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.35%
Calculation
US$135.32m
Earnings '28
x
6.51x
PE Ratio '28
=
US$881.24m
Market Cap '28
US$881.24m
Market Cap '28
/
132.23m
No. shares '28
=
US$6.66
Share Price '28
US$6.66
Share Price '28
Discounted to 2025 @ 6.67% p.a.
=
US$5.49
Fair Value '25