Header cover image

Expanding Retail Presence And Renewable Growth Ignite Future Earnings Potential

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 25 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Expansion and contracts for branded sites aim to boost revenue and brand value through increased market presence.
  • Renewable diesel production strategies and midstream optimization are positioned to enhance future earnings despite market challenges.
  • HF Sinclair faces declining earnings due to reduced refinery margins, over-supply, volatile commodity prices, weak credit prices, and macroeconomic challenges.

Catalysts

About HF Sinclair
    Operates as an independent energy company.
What are the underlying business or industry changes driving this perspective?
  • HF Sinclair is expanding its retail presence with the addition of new branded sites and has signed contracts to convert additional stores to branded wholesale, which should increase future revenue streams and enhance brand value.
  • Cost reduction and operational efficiency improvements in refining, through initiatives such as technology-driven efficiency, are expected to lower operating expenses and improve net margins.
  • In the Lubricants & Specialties segment, optimization of the sales mix and new product introductions are anticipated to grow revenue and stabilize earnings amidst volatile commodity prices.
  • The company's strategy to increase its renewable diesel production with cost optimization and low-CI feedstock could bolster future earnings despite current market headwinds.
  • HF Sinclair's integration and optimization of its midstream assets is expected to increase third-party and affiliate transportation volumes, thereby potentially enhancing revenue and EBITDA margins.

HF Sinclair Earnings and Revenue Growth

HF Sinclair Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming HF Sinclair's revenue will decrease by -1.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.1% today to 3.5% in 3 years time.
  • Analysts expect earnings to reach $986.1 million (and earnings per share of $5.71) by about November 2027, up from $326.4 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.2 billion in earnings, and the most bearish expecting $649.6 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.3x on those 2027 earnings, down from 24.5x today. This future PE is greater than the current PE for the US Oil and Gas industry at 11.0x.
  • Analysts expect the number of shares outstanding to decline by 2.85% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.85%, as per the Simply Wall St company report.

HF Sinclair Future Earnings Per Share Growth

HF Sinclair Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Despite effective cost reduction strategies, HF Sinclair's financial results show a significant decline in adjusted net income and EBITDA in the third quarter of 2024 compared to 2023, primarily due to lower adjusted refinery gross margins, reflecting pressure on revenues and earnings.
  • The refining segment faces challenges with reduced operating cash flow and potentially lower throughput due to industry over-supply, impacting profitability and gross margins.
  • The renewable diesel segment struggles with weak RINs and LCFS credit prices, leading to reduced margins despite improved sales volumes, posing a risk to earnings in a low credit price environment.
  • Lubricants & Specialties reported a decline in EBITDA due to FIFO headwinds combined with lower oil prices, potentially threatening ongoing earnings stability if commodity prices remain volatile.
  • The business faces macroeconomic concerns like global refining margin weakness and heavy reliance on successful cost management for improved financial performance, potentially impacting net margins and earnings if these strategies do not yield desired results.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $51.73 for HF Sinclair based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $64.0, and the most bearish reporting a price target of just $42.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $28.4 billion, earnings will come to $986.1 million, and it would be trading on a PE ratio of 11.3x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $42.42, the analyst's price target of $51.73 is 18.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$51.7
18.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture05b10b15b20b25b30b2013201620192022202420252027Revenue US$28.4bEarnings US$986.1m
% p.a.
Decrease
Increase
Current revenue growth rate
-1.25%
Oil and Gas revenue growth rate
6.26%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.