Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
BlackRock
BLK
BlackRock
BlackRock's 5-Year Projection Shows 1391.79 Fair Value with Strong Growth Ahead
KA
kapirey
Invested
Community Contributor
Published
26 Jul 25
Updated
26 Jul 25
6
Set Fair Value
2
votes
Share
kapirey
's Fair Value
US$1,391.79
16.7% undervalued
intrinsic discount
26 Jul
US$1,159.61
Loading
1Y
35.7%
7D
4.5%
Author's Valuation
US$1.4k
16.7% undervalued
intrinsic discount
kapirey's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
kapirey
's
Fair Value
US$1.4k
16.7% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
35b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$34.7b
Earnings US$15.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.80%
Capital Markets revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.24%
Calculation
US$15.63b
Earnings '30
x
25.00x
PE Ratio '30
=
US$390.86b
Market Cap '30
US$390.86b
Market Cap '30
/
192.94m
No. shares '30
=
US$2.03k
Share Price '30
US$2.03k
Share Price '30
Discounted to 2025 @ 7.80% p.a.
=
US$1.39k
Fair Value '25
