Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Usio
USIO
Usio
Delayed Rollouts And Heavy Client Concentration Will Jeopardize Revenue Yet Spur Cost Discipline
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
15 Jul 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$4.00
62.0% undervalued
intrinsic discount
16 Aug
US$1.52
Loading
1Y
2.7%
7D
-2.6%
Author's Valuation
US$4.0
62.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$4.0
62.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5m
119m
2014
2017
2020
2023
2025
2026
2028
Revenue US$118.9m
Earnings US$789.7k
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.63%
Diversified Financial revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.65%
Calculation
US$789.75k
Earnings '28
x
151.63x
PE Ratio '28
=
US$119.75m
Market Cap '28
US$119.75m
Market Cap '28
/
24.06m
No. shares '28
=
US$4.98
Share Price '28
US$4.98
Share Price '28
Discounted to 2025 @ 7.65% p.a.
=
US$3.99
Fair Value '25
