Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Usio
USIO
Usio
Consolidation Will Force Margins Lower While Digital Adoption Offers Hope
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
15 Jul 25
Updated
24 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$4.00
53.4% undervalued
intrinsic discount
24 Jul
US$1.87
Loading
1Y
30.4%
7D
7.8%
Author's Valuation
US$4.0
53.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$4.0
53.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5m
129m
2014
2017
2020
2023
2025
2026
2028
Revenue US$129.3m
Earnings US$2.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.05%
Diversified Financial revenue growth rate
0.53%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.65%
Calculation
US$2.42m
Earnings '28
x
48.88x
PE Ratio '28
=
US$118.33m
Market Cap '28
US$118.33m
Market Cap '28
/
24.46m
No. shares '28
=
US$4.84
Share Price '28
US$4.84
Share Price '28
Discounted to 2025 @ 7.22% p.a.
=
US$3.92
Fair Value '25
