Header cover image

New Reinsurance And Capital Funding Will Strengthen Earnings Stability

WA
Consensus Narrative from 8 Analysts

Published

September 04 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • New reinsurance treaties and efficient capital funding enhance earnings stability, supporting business operations and improving revenue consistency.
  • Optimizing the insured portfolio with disciplined risk management and expense control could potentially increase profitability and shareholder value.
  • The challenging macro environment and increased default rates could negatively impact NMI Holdings' net margins and revenue growth amid changes in risk management and reinsurance strategies.

Catalysts

About NMI Holdings
    Provides private mortgage guaranty insurance services in the United States.
What are the underlying business or industry changes driving this perspective?
  • The company has secured new reinsurance treaties providing comprehensive risk protection and efficient capital funding, which are expected to support sustained new business operations and enhance earnings stability.
  • Persistency rates are anticipated to remain well above historical trends, indicating consistent revenue from renewals and embedded value gains in their insured portfolio, which could improve revenue consistency.
  • The robust balance sheet and significant earnings power of the platform are poised to drive ongoing shareholder value, suggesting potential improvements in return on equity and net margins.
  • Targeted changes in the mix of new business by risk cohort and geography, along with disciplined risk management and pricing strategies, are aimed at optimizing the insured portfolio's profitability, potentially increasing net margins.
  • Continued focus on managing expenses with discipline and efficiency, despite inflationary trends, indicates potential for maintaining or improving net margins by controlling overheads.

NMI Holdings Earnings and Revenue Growth

NMI Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming NMI Holdings's revenue will grow by 8.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 56.2% today to 51.9% in 3 years time.
  • Analysts expect earnings to reach $416.9 million (and earnings per share of $5.47) by about December 2027, up from $357.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.7x on those 2027 earnings, up from 8.3x today. This future PE is lower than the current PE for the US Diversified Financial industry at 17.9x.
  • Analysts expect the number of shares outstanding to decline by 1.23% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.99%, as per the Simply Wall St company report.

NMI Holdings Future Earnings Per Share Growth

NMI Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The macro environment and housing market resilience is contingent on elevated interest rates, which could adversely affect borrower affordability and thus future revenue streams.
  • Despite record financial performance, the notable increase in defaults and a higher default rate could lead to increased claims expenses, impacting net margins.
  • Targeted changes in business risk management and reinsurance decision-making indicate an underlying vigilance due to macro risks, which could signify potential volatility in earnings.
  • House price appreciation has slowed, meaning newer vintages have less embedded equity, which might result in higher cumulative claim costs compared to earlier book years, potentially affecting net income and profit margins.
  • Any significant interest rate volatility or changes in the credit environment could alter the persistency of the insured portfolio, impacting revenue through fluctuating premiums.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $43.5 for NMI Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $48.0, and the most bearish reporting a price target of just $36.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $803.1 million, earnings will come to $416.9 million, and it would be trading on a PE ratio of 9.7x, assuming you use a discount rate of 7.0%.
  • Given the current share price of $37.69, the analyst's price target of $43.5 is 13.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$43.5
15.9% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m2013201620192022202420252027Revenue US$803.1mEarnings US$416.9m
% p.a.
Decrease
Increase
Current revenue growth rate
7.69%
Diversified Financial revenue growth rate
0.30%