Last Update 09 Dec 25
Fair value Increased 0.23%KSPI: Discounted Entry After 25% Pullback Will Drive Future Upside
Analysts have nudged their fair value estimate for Kaspi.kz slightly higher from approximately $108.32 to $108.57, citing the stock's recent 25% pullback and its current significant discount to historical forward earnings multiples, despite ongoing regulatory and macro headwinds.
Analyst Commentary
Analyst sentiment around Kaspi.kz has turned more constructive following the recent share price correction, with upgraded ratings reflecting a view that current levels undervalue the company relative to its historical fundamentals and earnings power.
Bullish Takeaways
- Bullish analysts highlight that the stock’s roughly 25% pullback over the past year has opened an attractive entry point, with the shares trading at a meaningful discount to the company’s three year average forward earnings multiple of 8.1.
- The revised target price of $107, while reduced from prior estimates, still implies material upside from current levels. This suggests confidence that earnings growth and margin resilience can offset recent macro and regulatory pressures over time.
- Supportive views emphasize Kaspi.kz’s diversified revenue streams across Marketplace and banking. They argue that the platform model and scale advantages position the company to resume its historical growth trajectory once near term headwinds stabilize.
- Valuation oriented bulls see scope for multiple re rating as the regulatory cost outlook becomes clearer and investors refocus on the company’s structural growth profile and cash generation.
Bearish Takeaways
- Bearish analysts remain cautious that additional regulatory costs tied to the Marketplace and banking operations could structurally compress profitability, limiting the pace of future earnings expansion.
- There are concerns that a higher for longer monetary policy backdrop may weigh on consumer demand and credit growth, potentially slowing transaction volumes and fee based revenue across Kaspi.kz’s ecosystem.
- The cut in the formal target price, even alongside an upgrade in rating, underscores lingering uncertainty around the company’s medium term growth algorithm and the sustainability of historical return levels.
- Some more cautious voices warn that, despite the apparent valuation discount, further negative surprises on regulation or macro conditions could delay a re rating and keep the shares range bound in the near term.
Valuation Changes
- Fair Value Estimate has risen slightly from $108.32 to $108.57, reflecting a modest upward revision in the intrinsic value assessment.
- Discount Rate has increased marginally from 9.87% to 9.94%, indicating a slightly higher perceived risk or required return in the updated model.
- Revenue Growth has been revised up significantly from 14.16% to 20.08%, suggesting stronger expectations for top line expansion.
- Net Profit Margin has fallen from 32.45% to 28.86%, implying a more conservative view on future profitability despite higher growth assumptions.
- Future P/E has decreased from 8.16x to 7.78x, pointing to a slightly lower valuation multiple applied to forward earnings in the latest analysis.
Key Takeaways
- Expanding digital ecosystem and super-app engagement are driving cross-selling, increased user integration, and sustained long-term revenue growth.
- Innovation, successful international entry, and new financial products are enabling recovery from disruptions and supporting future earnings diversification.
- Rising competition, regulatory pressures, and expansion-related risks threaten Kaspi.kz's profitability, margin growth, and ability to successfully scale in new markets.
Catalysts
About Kaspi.kz- Provides payments, marketplace, and fintech solutions for consumers and merchants in Kazakhstan, Azerbaijan, and Ukraine.
- Strong growth in Kaspi.kz's e-Grocery, travel, and new verticals such as restaurants reflects increasing digital adoption and rising consumer spending power in Kazakhstan, which expands the addressable market and drives higher transaction volumes and revenue growth.
- Continued expansion and high engagement in payments, marketplace, and fintech super-app ecosystem are fueling cross-selling and deeper user integration, supporting higher long-term take rates and sustained revenue expansion.
- Regulatory-driven disruptions in smartphone sales are being mitigated through Kaspi.kz's rapid product innovation and merchant-client solutions, suggesting that normalized vertical growth will resume and support GMV and revenue recovery in the near-to-medium term.
- The rollout and success of higher-yield deposit products are accelerating customer acquisition and bringing new funds onto the platform, positioning Kaspi.kz to benefit from greater transaction flow and, once interest rates decline, a significant rebound in fintech margins and earnings.
- Successful international entry into Turkey (Hepsiburada) and ongoing investments in banking capabilities demonstrate the company's long-term strategy to tap underpenetrated markets and leverage its platform expertise-offering potential for new revenue streams, geographic diversification, and higher long-term earnings growth.
Kaspi.kz Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Kaspi.kz's revenue will grow by 17.0% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 34.3% today to 32.8% in 3 years time.
- Analysts expect earnings to reach KZT 1669.2 billion (and earnings per share of KZT 8273.61) by about September 2028, up from KZT 1091.0 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.3x on those 2028 earnings, up from 8.5x today. This future PE is lower than the current PE for the US Consumer Finance industry at 10.6x.
- Analysts expect the number of shares outstanding to grow by 0.4% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.92%, as per the Simply Wall St company report.
Kaspi.kz Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Increasing competition from global fintech platforms and local players, both in Kazakhstan and in new markets like Turkey, may pressure Kaspi.kz's take rates and user acquisition costs, potentially compressing revenue growth and net margins as the company seeks to maintain or expand market share.
- The ongoing regulatory risks-such as the recent smartphone registration requirement in Kazakhstan and the pending banking license process in Turkey-highlight that regulatory shifts can disrupt major verticals, slow GMV/revenue growth, require additional compliance investment, and introduce operational constraints.
- High interest rates have already impacted Fintech bottom line growth (only +8% despite higher revenue growth), and while the company is positioned to benefit when rates fall, prolonged periods of elevated rates could continue to depress net margins and overall profitability.
- As e-Grocery (a structurally lower-margin business) and other new verticals scale within the marketplace mix, there is a risk of group margin dilution that could lead to slower net income growth even if topline revenues remain robust.
- Heavy investment in international expansion, specifically the acquisition and integration of Hepsiburada in Turkey, brings significant execution risk-if Kaspi.kz fails to replicate its competitive advantage or misjudges local consumer/merchant needs, long-term earnings growth and cash flows could be negatively affected.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of KZT112.839 for Kaspi.kz based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of KZT130.73, and the most bearish reporting a price target of just KZT86.54.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be KZT5094.9 billion, earnings will come to KZT1669.2 billion, and it would be trading on a PE ratio of 9.3x, assuming you use a discount rate of 9.9%.
- Given the current share price of KZT90.17, the analyst price target of KZT112.84 is 20.1% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Kaspi.kz?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



