Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Genius Group
GNS
Genius Group
Easing Legal Hurdles Will Unleash AI Edtech And Bitcoin Expansion
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
15 Jun 25
Updated
08 Aug 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$4.30
77.3% undervalued
intrinsic discount
08 Aug
US$0.98
Loading
1Y
-27.7%
7D
10.4%
Author's Valuation
US$4.3
77.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$4.3
77.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-62m
39m
2018
2020
2022
2024
2025
2026
2028
Revenue US$39.2m
Earnings US$4.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
40.99%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.05%
Calculation
US$4.55m
Earnings '28
x
163.82x
PE Ratio '28
=
US$745.67m
Market Cap '28
US$745.67m
Market Cap '28
/
141.47m
No. shares '28
=
US$5.27
Share Price '28
US$5.27
Share Price '28
Discounted to 2025 @ 7.02% p.a.
=
US$4.30
Fair Value '25