Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Dine Brands Global
DIN
Dine Brands Global
Applebee's And IHOP Will Harness Digital Trends For Global Appeal
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
20 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$30.00
30.4% undervalued
intrinsic discount
23 Jul
US$20.89
Loading
1Y
-29.8%
7D
-7.6%
Author's Valuation
US$30.0
30.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$30.0
30.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-344m
931m
2014
2017
2020
2023
2025
2026
2028
Revenue US$930.9m
Earnings US$74.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.29%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$74.67m
Earnings '28
x
8.93x
PE Ratio '28
=
US$667.17m
Market Cap '28
US$667.17m
Market Cap '28
/
16.65m
No. shares '28
=
US$40.07
Share Price '28
US$40.07
Share Price '28
Discounted to 2025 @ 11.60% p.a.
=
US$28.83
Fair Value '25