Loading...

Applebee's And IHOP Will Harness Digital Trends For Global Appeal

Published
20 Jul 25
Updated
12 Dec 25
n/a
n/a
AnalystHighTarget's Fair Value
n/a
Loading
1Y
9.3%
7D
2.0%

Author's Valuation

US$326.4% overvalued intrinsic discount

AnalystHighTarget Fair Value

Last Update 12 Dec 25

Fair value Increased 6.67%

DIN: Buybacks And Margin Gains Will Support Measured Total Return Potential

Analysts have modestly raised their price target on Dine Brands Global by 2 dollars, from 30 dollars to 32 dollars. They cite expectations for slightly stronger profit margins, which are projected to offset slower revenue growth and a lower future earnings multiple.

What's in the News

  • Dine Brands completed a major share repurchase program, buying back a total of 3,164,839 shares, representing 19.99% of shares outstanding, for approximately 146.78 million dollars under its February 22, 2022 authorization (company filing).
  • In the most recent tranche from July 1, 2025 to September 30, 2025, the company repurchased 989,662 shares, or 6.43% of its shares, for 22.51 million dollars (company filing).
  • The company highlighted momentum in its dual brand concept, expecting to surpass its initial 2025 U.S. development target with about 30 locations opened or under construction by year end and planning roughly 50 additional openings in 2026 (company presentation).
  • Dine Brands declared a quarterly dividend of 0.19 dollars per share, payable January 7, 2026, with an ex dividend and record date of December 23, 2025. This implies a lower payout level versus prior years as the company prioritizes buybacks and growth investments (company announcement).

Valuation Changes

  • The fair value estimate has risen slightly, increasing from 30 dollars to 32 dollars per share.
  • The discount rate has increased modestly, moving from 11.6 percent to 12.5 percent, reflecting a higher required return.
  • The revenue growth assumption has fallen significantly, reduced from approximately 4.28 percent to about 2.28 percent annually.
  • The net profit margin assumption has improved slightly, rising from roughly 8.02 percent to about 8.40 percent.
  • The future P/E multiple has been cut meaningfully, declining from about 8.93x to roughly 7.02x expected earnings.

Key Takeaways

  • Rapid conversions, remodels, and tech-driven loyalty initiatives are likely to accelerate sales growth, margin expansion, and higher franchisee adoption of profitable formats.
  • Strong off-premise execution and international expansion, supported by operational automation, position the company for sustained revenue growth and improved guest satisfaction.
  • Heavy dependence on legacy brands, declining sales, pressured franchisees, rising costs, and reduced cash flow threaten long-term growth and financial stability.

Catalysts

About Dine Brands Global
    Owns, franchises, and operates restaurants in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus expects dual-brand conversions and Applebee's remodels to result in incremental revenue gains, but the momentum and franchisee enthusiasm suggest a much larger wave of conversions and remodels is likely, which could accelerate comp sales growth and drive higher-margin revenue as franchisees adopt the new high-performing formats at a faster pace than anticipated.
  • Analysts broadly agree that Applebee's and IHOP's marketing and loyalty investments will moderately boost traffic and frequency; however, with loyalty membership at Applebee's surging past 8.5 million and data-driven, exclusive digital offers in the pipeline, there is significant potential for much higher repeat visitation and a step-change in both sales and net margins via targeted marketing and customer retention.
  • Off-premise sales are surpassing 20% of total sales at both brands and are supported by digital transformation, positioning Dine Brands to capture an outsized share of the growing consumer demand for convenience, which will sustainably lift both systemwide revenue and EBITDA as these higher-ticket, lower-labor channels scale.
  • Proven success with international and non-traditional unit openings, coupled with strong franchisee demand for cross-pollination and dual-brand models, points to a longer-term reacceleration in net unit growth and royalty revenue, especially as rising middle-class consumption in markets like Latin America expands the total addressable market.
  • Operational simplification, automation, and tech-enabled training at IHOP and Applebee's are already reducing labor intensity and improving guest satisfaction, setting up meaningful long-term margin expansion as technology further optimizes staffing, supply chain costs, and speed of service across the system.

Dine Brands Global Earnings and Revenue Growth

Dine Brands Global Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Dine Brands Global compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Dine Brands Global's revenue will grow by 4.3% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 6.6% today to 8.0% in 3 years time.
  • The bullish analysts expect earnings to reach $74.7 million (and earnings per share of $5.16) by about July 2028, up from $53.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 8.9x on those 2028 earnings, up from 7.3x today. This future PE is lower than the current PE for the US Hospitality industry at 24.5x.
  • Analysts expect the number of shares outstanding to grow by 2.14% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.6%, as per the Simply Wall St company report.

Dine Brands Global Future Earnings Per Share Growth

Dine Brands Global Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Dine Brands Global continues to rely heavily on mature legacy brands, IHOP and Applebee's, which face challenges from shifting consumer preferences toward health-conscious, plant-based, and fast-casual dining, threatening their ability to grow revenue in the long term.
  • The company is experiencing consistent same-store sales declines at both Applebee's and IHOP, with Applebee's reporting a 2.2 percent decline and IHOP posting negative 2.7 percent comp sales in the latest quarter, raising concerns about sustained traffic and weakening top-line revenue.
  • There is high exposure to franchisee health and leverage, as noted by decreasing franchise revenues (down 5.5 percent year over year), and ongoing financial strain on franchisees risks store closures, reduced royalty income, and therefore lower net income.
  • Cost pressures are increasing, with IHOP commodity costs up 8.4 percent and Applebee's costs also rising, while labor and regulatory pressures are mentioned as ongoing headwinds that could further squeeze net margins and profitability.
  • Although the company touts free cash flow generation, adjusted free cash flow has sharply decreased to 14.6 million dollars from 29.7 million dollars year over year, which, when combined with high debt levels and upcoming bond repayments, may limit financial flexibility and threaten earnings stability going forward.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Dine Brands Global is $30.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Dine Brands Global's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $21.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $930.9 million, earnings will come to $74.7 million, and it would be trading on a PE ratio of 8.9x, assuming you use a discount rate of 11.6%.
  • Given the current share price of $25.14, the bullish analyst price target of $30.0 is 16.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Dine Brands Global?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives