Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Youdao
DAO
Youdao
Digital Education Shift And NetEase Integration Will Unlock AI Breakthroughs
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
20 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$18.18
51.9% undervalued
intrinsic discount
23 Jul
US$8.75
Loading
1Y
155.1%
7D
0.6%
Author's Valuation
US$18.2
51.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$18.2
51.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
8b
2017
2019
2021
2023
2025
2027
2028
Revenue CN¥8.3b
Earnings CN¥675.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.43%
Consumer Services revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.17%
Calculation
CN¥675.40m
Earnings '28
x
29.13x
PE Ratio '28
=
CN¥19.67b
Market Cap '28
CN¥19.67b
Market Cap '28
/
118.87m
No. shares '28
=
CN¥165.50
Share Price '28
CN¥165.50
Share Price '28
Discounted to 2025 @ 7.91% p.a.
=
CN¥131.70
Fair Value '25
CN¥131.70
Fair Value '25
Converted to USD @ 0.1397 CNY/USD Exchange Rate
=
US$18.39
Fair Value '25