Digital Education Shift And NetEase Integration Will Unlock AI Breakthroughs

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
20 Jul 25
Updated
23 Jul 25
AnalystHighTarget's Fair Value
US$18.18
51.2% undervalued intrinsic discount
23 Jul
US$8.87
Loading
1Y
148.5%
7D
1.8%

Author's Valuation

US$18.2

51.2% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Rapid adoption of AI-driven education solutions and ecosystem integration positions Youdao for strong recurring revenue and margin expansion ahead of competitors.
  • Underpenetrated markets and regulatory tailwinds support sustained user growth, higher pricing power, and long-term gains in revenue and earnings.
  • Heavy reliance on a few AI-driven products, ongoing revenue decline, and margin pressure pose major risks to future profitability and financial stability.

Catalysts

About Youdao
    An internet technology company, provides online services in the fields of content, community, communication, and commerce in China.
What are the underlying business or industry changes driving this perspective?
  • While analyst consensus expects the integration of proprietary and open-source AI (Confucius and DeepSeek) to drive meaningful improvements, Youdao's rapid LLM deployment and internalization of inference-combined with industry-leading translation and K-12 accuracy-suggest AI-native capabilities could unlock transformative profit expansion and gross margin gains well ahead of industry timelines.
  • Analyst consensus highlights strong AI subscription service growth as a revenue driver, but current adoption rates and upselling of next-gen AI academic and STEAM solutions point toward a major acceleration in high-margin recurring revenue as the digitalization of education intensifies and user retention compounds, likely resulting in multi-year double-digit revenue and net income growth.
  • The accelerating digital shift in Chinese education, fueled by rising middle-class demand for premium and cost-effective AI-powered advisory and lifelong learning products, positions Youdao to tap into a vastly underpenetrated market, driving step-change increases in billings and smart device sales for years to come.
  • Deepening integration with NetEase's massive game and cloud music ecosystems and expanded global partnerships (Google, TikTok) are expected to meaningfully reduce customer acquisition costs and scale international reach, creating powerful operating leverage and sustained growth in overseas ad and education revenues.
  • First-mover advantage in outcome-based, data-driven educational tools and early regulatory normalization in China set the stage for Youdao to gain meaningful share from less sophisticated competitors, supporting higher pricing power and long-term expansion of both net margins and earnings.

Youdao Earnings and Revenue Growth

Youdao Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Youdao compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Youdao's revenue will grow by 14.4% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 2.6% today to 8.1% in 3 years time.
  • The bullish analysts expect earnings to reach CN¥675.4 million (and earnings per share of CN¥5.7) by about July 2028, up from CN¥146.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 29.1x on those 2028 earnings, down from 51.6x today. This future PE is greater than the current PE for the US Consumer Services industry at 19.1x.
  • Analysts expect the number of shares outstanding to grow by 0.36% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.91%, as per the Simply Wall St company report.

Youdao Future Earnings Per Share Growth

Youdao Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Net revenue declined by 6.7% year-over-year in the first quarter and learning services segment revenue fell by 16.1%, indicating persistent difficulty in reversing top-line contraction, which may further reduce long-term earnings and cash flow generation.
  • Gross margin for online marketing services dropped sharply from 34.3% in the prior year to just 3.5%, demonstrating intensifying margin compression likely tied to increased competition and commoditization in the digital advertising segment, which will negatively impact net margins going forward.
  • Net cash used in operating activities remained substantial at RMB 255.5 million despite improvements, reflecting ongoing challenges in converting operational gains into sustainable positive cash flow, which raises uncertainty around reinvestment capacity and long-term profitability.
  • Company commentary suggests continued reliance on AI investments and rapid product iteration, which, coupled with historically high R&D and marketing costs, presents significant risk if new user growth or monetization initiatives fail to offset elevated expense, thereby threatening future profitability and margin stability.
  • Revenue concentration risks remain as growth is heavily tied to a few flagship initiatives such as Youdao Lingshi, the dictionary pen, and AI-powered products, leaving the company vulnerable to policy changes, demographic shifts in China, or rapid technological disruption that could significantly impair both revenue and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Youdao is $18.18, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Youdao's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $18.18, and the most bearish reporting a price target of just $6.22.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be CN¥8.3 billion, earnings will come to CN¥675.4 million, and it would be trading on a PE ratio of 29.1x, assuming you use a discount rate of 7.9%.
  • Given the current share price of $8.81, the bullish analyst price target of $18.18 is 51.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives