Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Arcos Dorados Holdings
ARCO
Arcos Dorados Holdings
Rising Costs In Brazil Will Constrain Margins Yet Spur Efficiency
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
09 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$8.50
16.4% undervalued
intrinsic discount
20 Aug
US$7.11
Loading
1Y
-22.5%
7D
-3.4%
Author's Valuation
US$8.5
16.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$8.5
16.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-139m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.4b
Earnings US$164.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.48%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.95%
Calculation
US$164.43m
Earnings '28
x
16.84x
PE Ratio '28
=
US$2.77b
Market Cap '28
US$2.77b
Market Cap '28
/
210.66m
No. shares '28
=
US$13.15
Share Price '28
US$13.15
Share Price '28
Discounted to 2025 @ 15.77% p.a.
=
US$8.47
Fair Value '25
