Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Papa John's International
PZZA
Papa John's International
Rising Operating Costs And Regulation Will Squeeze Long-Term Potential
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
11 May 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$38.00
14.0% overvalued
intrinsic discount
23 Jul
US$43.32
Loading
1Y
-3.4%
7D
3.7%
Author's Valuation
US$38.0
14.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$38.0
14.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-29m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.2b
Earnings US$59.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.82%
Hospitality revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.32%
Calculation
US$59.33m
Earnings '28
x
27.88x
PE Ratio '28
=
US$1.65b
Market Cap '28
US$1.65b
Market Cap '28
/
33.08m
No. shares '28
=
US$50.01
Share Price '28
US$50.01
Share Price '28
Discounted to 2025 @ 9.67% p.a.
=
US$37.91
Fair Value '25