Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Frontdoor
FTDR
Frontdoor
Smart Home Trends Will Decimate Legacy Warranty Models
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
04 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$50.00
17.8% overvalued
intrinsic discount
09 Aug
US$58.89
Loading
1Y
27.1%
7D
7.3%
Author's Valuation
US$50.0
17.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
1
Shared on
08 May 25
Fair value Increased 14%
Read more
0
votes
Share
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$50.0
17.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$2.3b
Earnings US$231.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.82%
Consumer Services revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.63%
Calculation
US$231.14m
Earnings '28
x
16.75x
PE Ratio '28
=
US$3.87b
Market Cap '28
US$3.87b
Market Cap '28
/
62.85m
No. shares '28
=
US$61.59
Share Price '28
US$61.59
Share Price '28
Discounted to 2025 @ 7.68% p.a.
=
US$49.32
Fair Value '25
