Frontdoor

Smart Home Trends Will Decimate Legacy Warranty Models

AnalystLowTarget

Not Invested

Community Contributor

Published

04 May 25

Updated

08 May 25

AnalystLowTarget's Fair Value

US$50.00

31.8% overvalued

10 Sep

US$65.90

25.5%

2.1%

25.5%

2.1%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$5031.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on08 May 25
Fair value Increased 14%

AnalystLowTarget Fair Value

US$50

31.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.82%

Consumer Services revenue growth rate

0.65%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.48%

Calculation

US$233.71m

Earnings '28

16.95x

PE Ratio '28

US$3.96b

Market Cap '28

US$3.96b

Market Cap '28

64.61m

No. shares '28

US$61.33

Share Price '28

US$61.33 Share Price '28

Discounted to 2025 @ 7.38% p.a.

US$49.53

Fair Value '25

Smart Home Trends Will Decimate Legacy Warranty Models

Shared on08 May 25Fair value Increased 14%

Shared on08 May 25
Fair value Increased 14%