Expedia Group

Expedia’s Next Chapter: Why Experience-Driven Travel Matters More Than Ever

yiannisz

Not Invested

Community Contributor

Published

14 Jan 26

Updated

31 Jan 26

Views

31 Jan

US$217.59

yiannisz's Fair Value

US$345.94

37.1% undervalued

36.6%

0.02%

36.6%

0.02%

You can edit this narrative until Feb 1 7:20 AM. Then, changes will post as Updates.

Author's Valuation

US$345.9437.1% undervalued

yiannisz's Fair Value

Shared on 31 Jan 26

Expedia’s Next Chapter: Why Experience-Driven Travel Matters More Than Ever

After a turbulent few years for global travel, Expedia Group (NASDAQ: EXPE) finds itself in a very different position today. The recovery phase is largely over.

10 views

Valuator

Company Info

Notes

yiannisz'sFair Value

US$345.94

37.1% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

6.49%

Historical revenue growth rate

15.21%

Hospitality revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.69%

Calculation

US$1.90b

Earnings '31

26.48x

PE Ratio '31

US$50.25b

Market Cap '31

US$50.25b

Market Cap '31

95.27m

No. shares '31

US$527.41

Share Price '31

US$527.41 Share Price '31

Discounted to 2026 @ 8.80% p.a.

US$345.94

Fair Value '26