Key Takeaways
- Expansion of AI features and content automation is boosting user engagement, subscriber retention, and monetization, leading to higher revenue potential.
- Strategic international market focus and tailored marketing efforts enhance user acquisition, daily active user growth, and potential revenue through subscription conversion.
- Short-term pressures on margins from AI costs and mature market saturation may limit growth, while user retention challenges could hinder revenue opportunities.
Catalysts
About Duolingo- Operates as a mobile learning platform in the United States, the United Kingdom, and internationally.
- The implementation and expansion of Duolingo Max, which includes AI-driven features like Video Call, are expected to enhance user engagement and provide higher lifetime value, leading to increased subscription revenue and gross margins.
- The rapid generation and scaling of new content for language, math, and music courses using AI and automation tools allow for potential user base expansion and increased revenue growth.
- The focus on international markets, especially in less penetrated regions like Asia, presents a substantial growth opportunity, potentially driving an increase in DAUs and overall bookings.
- Continued investment in generative AI and automated content creation aims to enhance learning experiences, improve subscriber retention, and further monetize existing user bases, impacting future revenue and earnings positively.
- Strategic marketing efforts, specifically tailored social media campaigns to boost new user acquisition and user reactivation, support an ongoing increase in DAU growth which translates into potential revenue growth through higher conversion rates to paid plans.
Duolingo Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Duolingo's revenue will grow by 27.0% annually over the next 3 years.
- Analysts assume that profit margins will increase from 11.8% today to 19.4% in 3 years time.
- Analysts expect earnings to reach $297.0 million (and earnings per share of $6.12) by about April 2028, up from $88.6 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $367.0 million in earnings, and the most bearish expecting $244 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 80.7x on those 2028 earnings, down from 149.8x today. This future PE is greater than the current PE for the US Consumer Services industry at 17.4x.
- Analysts expect the number of shares outstanding to grow by 4.92% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.44%, as per the Simply Wall St company report.
Duolingo Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Continued investment in AI features like Video Call with high associated costs may pressure gross margins in the short term, impacting net margins.
- The temporary negative impact on gross margins due to increased AI costs, particularly for Duolingo Max, could affect earnings if costs do not decline as rapidly as expected.
- Slow revenue growth over the year, due to currency fluctuations and the nature of booking rates, might impact overall financial performance.
- Market saturation in mature regions may limit future growth prospects, affecting user acquisition and revenue potential.
- Existing marketing efforts may not be sufficient to improve the retention of resurrected users, thus potentially limiting revenue growth opportunities from existing users.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $382.195 for Duolingo based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $430.0, and the most bearish reporting a price target of just $315.12.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.5 billion, earnings will come to $297.0 million, and it would be trading on a PE ratio of 80.7x, assuming you use a discount rate of 6.4%.
- Given the current share price of $293.27, the analyst price target of $382.2 is 23.3% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.