Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Services
/
Afya
AFYA
Afya
AI Advances And Brazil Instability Will Shrink Traditional Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
19 Jun 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$14.42
3.9% overvalued
intrinsic discount
16 Aug
US$14.98
Loading
1Y
-17.6%
7D
-0.5%
Author's Valuation
US$14.4
3.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$14.4
3.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2017
2019
2021
2023
2025
2027
2028
Revenue R$4.2b
Earnings R$1.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.50%
Consumer Services revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.16%
Calculation
R$1.00b
Earnings '28
x
9.72x
PE Ratio '28
=
R$9.72b
Market Cap '28
R$9.72b
Market Cap '28
/
92.24m
No. shares '28
=
R$105.40
Share Price '28
R$105.40
Share Price '28
Discounted to 2025 @ 11.12% p.a.
=
R$76.82
Fair Value '25
R$76.82
Fair Value '25
Converted to USD @ 0.1852 BRL/USD Exchange Rate
=
US$14.23
Fair Value '25
