Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Retailing
/
Walmart
WMT
Walmart
Benefits of Automation And E-Commerce Will Deliver Healthy Margin Expansion
GO
Goran_Damchevski
Not Invested
Equity Analyst
Published
22 Sep 23
Updated
28 Aug 24
8
Set Fair Value
16
votes
1
Share
Goran_Damchevski
's Fair Value
US$71.70
43.1% overvalued
intrinsic discount
28 Aug
US$102.57
Loading
1Y
36.3%
7D
1.6%
Author's Valuation
US$71.7
43.1% overvalued
intrinsic discount
Goran_Damchevski's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Goran_Damchevski
's
Fair Value
US$71.7
43.1% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
836b
2014
2017
2020
2023
2024
2026
2029
Revenue US$835.7b
Earnings US$33.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.15%
Food and Staples Retail revenue growth rate
0.17%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.87%
Calculation
US$33.43b
Earnings '29
x
22.00x
PE Ratio '29
=
US$735.41b
Market Cap '29
US$735.41b
Market Cap '29
/
7.85b
No. shares '29
=
US$93.72
Share Price '29
US$93.72
Share Price '29
Discounted to 2024 @ 5.50% p.a.
=
US$71.70
Fair Value '24
