DTC Channel Expansion And Global Reach Will Secure Future Success

Published
24 Nov 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$65.95
33.0% undervalued intrinsic discount
14 Aug
US$44.21
Loading
1Y
3.5%
7D
-2.1%

Author's Valuation

US$66.0

33.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 4.73%

Key Takeaways

  • Direct-to-consumer, e-commerce focus and automated manufacturing are driving higher profitability, operational control, and scalability for On Holding.
  • Diversified products, international growth, and broader demographic appeal are strengthening brand equity and fueling sustained global revenue gains.
  • Reliance on premium pricing, marketing-heavy expansion, and limited brand collaborations risks margin pressure and sales slowdown if consumer demand or market trends shift.

Catalysts

About On Holding
    Engages in the development and distribution of sports products worldwide.
What are the underlying business or industry changes driving this perspective?
  • The acceleration in DTC (Direct-to-Consumer) and e-commerce channels, with DTC reaching new highs (41.1% of sales in Q2 and up 54% YoY), gives On more control over brand, pricing, and customer data while increasing gross and EBITDA margins-an operational catalyst likely to further expand profitability as DTC continues its mix shift.
  • Rapid international expansion, especially triple-digit growth in Asia-Pacific and strong double-digit gains in EMEA, shows On successfully capturing a larger share of the global market; continued urbanization and the blurring of sport/fashion globally set the stage for ongoing robust revenue growth.
  • The company's ability to launch and quickly scale new product franchises (nine now >5% of revenue), expand beyond running into tennis, trail, lifestyle, and fast-growing apparel, demonstrates successful product innovation and diversification, supporting both average selling price increases and higher future revenue per customer.
  • Investment in innovative, automated manufacturing processes such as LightSpray is expected to materially improve supply chain efficiency, reduce production costs, and support localized supply, which, over time, should enhance gross margins and bolster scalability as demand grows.
  • Broadening demographic appeal-particularly strong among Gen Z and diverse sports/lifestyle communities-with resonant marketing and influencer collaborations increases overall brand equity, supporting sustained long-term demand and giving leverage for premium pricing, which drives higher revenues and preserves margins.

On Holding Earnings and Revenue Growth

On Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming On Holding's revenue will grow by 22.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.0% today to 11.1% in 3 years time.
  • Analysts expect earnings to reach CHF 561.3 million (and earnings per share of CHF 1.83) by about August 2028, up from CHF 135.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 42.4x on those 2028 earnings, down from 93.3x today. This future PE is greater than the current PE for the US Luxury industry at 18.2x.
  • Analysts expect the number of shares outstanding to grow by 2.97% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.97%, as per the Simply Wall St company report.

On Holding Future Earnings Per Share Growth

On Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heavy reliance on premium pricing and frequent price increases to offset tariffs and cost pressures may not be sustainable in the long term, as rising prices could alienate core consumers or invite greater competitive pressure, potentially impacting future revenue growth and net margins.
  • Accelerated expansion in multiple regions and categories requires ongoing high levels of investment in marketing, retail, and innovation (e.g., LightSpray, new stores, technology), which may compress net margins if these investments fail to achieve targeted operational leverage or if consumer demand slows in key markets.
  • Despite current strong demand, global macroeconomic or foreign exchange volatility-such as continued weakness of the U.S. dollar relative to the Swiss franc, or potential disruptions from tariffs and trade tensions-could negatively impact profitability and reported earnings due to translation losses and cost inflation.
  • Ongoing dependence on a limited set of high-profile collaborations, celebrity endorsements, and retail "hype moments" (e.g., LOEWE, Zendaya) to drive apparel and lifestyle growth could be vulnerable to shifting consumer trends and could lose effectiveness over time, risking reduced sales momentum and lower revenues if brand buzz fades or tastes shift.
  • Rapid triple-digit growth in regions like APAC and aggressive store expansion heighten the risk of market saturation, inventory mismanagement, and operational control challenges; if consumer tastes shift or regional growth slows, this could lead to inventory buildups and revenue deceleration, which would pressure both gross margins and net earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CHF65.953 for On Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CHF79.07, and the most bearish reporting a price target of just CHF40.11.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CHF5.0 billion, earnings will come to CHF561.3 million, and it would be trading on a PE ratio of 42.4x, assuming you use a discount rate of 8.0%.
  • Given the current share price of CHF48.19, the analyst price target of CHF65.95 is 26.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives