Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Durables
/
NIKE
NKE
NIKE
Footwear brand, Nike loses $10 billion in valuation over Trump tariffs
WA
WaneInvestmentHouse
Not Invested
Community Contributor
Published
04 Apr 25
Updated
04 Apr 25
2
Set Fair Value
0
votes
Share
WaneInvestmentHouse
's Fair Value
US$49.88
55.2% overvalued
intrinsic discount
04 Apr
US$77.43
Loading
1Y
-7.0%
7D
4.6%
Author's Valuation
US$49.9
55.2% overvalued
intrinsic discount
WaneInvestmentHouse's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
WaneInvestmentHouse
's
Fair Value
US$49.9
55.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
52b
2014
2017
2020
2023
2025
2026
2028
Revenue US$50.5b
Earnings US$4.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.55%
Luxury revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.59%
Calculation
US$4.76b
Earnings '28
x
18.24x
PE Ratio '28
=
US$86.86b
Market Cap '28
US$86.86b
Market Cap '28
/
1.39b
No. shares '28
=
US$62.57
Share Price '28
US$62.57
Share Price '28
Discounted to 2025 @ 7.82% p.a.
=
US$49.91
Fair Value '25
