Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Consumer Durables
/
Brunswick
BC
Brunswick
Shifting Demographics And Environmental Regulations Will Undermine Boating Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
29 Apr 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$51.00
24.1% overvalued
intrinsic discount
09 Aug
US$63.27
Loading
1Y
-17.7%
7D
11.3%
Author's Valuation
US$51.0
24.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$51.0
24.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
7b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.5b
Earnings US$344.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.27%
Leisure revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.21%
Calculation
US$344.10m
Earnings '28
x
11.67x
PE Ratio '28
=
US$4.02b
Market Cap '28
US$4.02b
Market Cap '28
/
62.72m
No. shares '28
=
US$64.02
Share Price '28
US$64.02
Share Price '28
Discounted to 2025 @ 8.29% p.a.
=
US$50.41
Fair Value '25