Last Update07 May 25Fair value Decreased 19%
Key Takeaways
- The shift toward digital entertainment and falling birth rates threaten Mattel’s core revenue and long-term sales prospects, despite new launches or licensing deals.
- Rising regulatory costs, overdependence on legacy brands, and increased competition from digital-native firms put pressure on margins and increase volatility.
- Diversified supply chain, iconic brands, expanding entertainment ventures, cost-saving initiatives, and a strong balance sheet position Mattel for resilient growth and long-term profitability.
Catalysts
About Mattel- A toy and family entertainment company, designs, manufactures, and markets toys and consumer products in North America, Latin America, Europe, the Middle East, Africa, and the Asia Pacific.
- Mattel faces a secular decline in demand for traditional physical toys due to the accelerating shift among children toward digital entertainment and mobile devices, which is likely to erode its core revenue streams and challenge long-term sales growth.
- Persistent declines in global birth rates, especially in developed markets, are expected to steadily shrink Mattel’s addressable market over the next decade, limiting top-line growth and increasing risk of revenue contraction regardless of short-term licensing success or entertainment launches.
- Higher environmental and regulatory expectations globally are likely to drive up production costs and operational complexity, as Mattel must rapidly innovate in supply chain, materials sourcing, and compliance just to maintain existing profit margins, potentially causing margin compression over time.
- Over-reliance on legacy franchises such as Barbie, Hot Wheels, and Fisher-Price exposes Mattel to significant risk of brand fatigue and unpredictable consumer trends; if attempts to revitalize these brands or develop new intellectual properties stall, both revenue and earnings will become increasingly volatile and vulnerable to disappointments.
- Intensifying competition from digital-native gaming companies and tech-savvy toy startups, coupled with retailer consolidation that empowers giants like Amazon and Walmart to demand price concessions, will erode Mattel’s market share and bargaining power, ultimately pressuring gross margins and leading to structurally lower profitability.
Mattel Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- This narrative explores a more pessimistic perspective on Mattel compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
- The bearish analysts are assuming Mattel's revenue will decrease by 0.6% annually over the next 3 years.
- The bearish analysts are assuming Mattel's profit margins will remain the same at 9.8% over the next 3 years.
- The bearish analysts expect earnings to reach $540.0 million (and earnings per share of $1.84) by about May 2028, up from $529.8 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 10.7x on those 2028 earnings, up from 10.1x today. This future PE is lower than the current PE for the US Leisure industry at 17.9x.
- Analysts expect the number of shares outstanding to decline by 4.82% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.93%, as per the Simply Wall St company report.
Mattel Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Mattel’s significant progress in diversifying its supply chain—including moving production out of China and having manufacturing capability in seven countries—reduces its exposure to tariffs and supply chain shocks, helping to preserve and potentially enhance gross margins and earnings over the long term.
- The company’s strong portfolio of iconic brands, including continued innovation and cultural relevance for Barbie, Hot Wheels, and partnerships with leading entertainment IPs like Disney, Minecraft, and Ferrari, demonstrate broad consumer appeal and the ability to drive top-line revenue growth internationally across multiple demographics.
- Mattel is aggressively pursuing cost savings, with the Optimizing for Profitable Growth program delivering $103 million already and targeting $200 million by 2026, which directly supports expansion of net margins and operating profitability even in a volatile environment.
- Their growing focus and success in expanding into entertainment (movies, TV specials, digital games), as seen with new film and streaming projects as well as the rapid increase in digital games income, opens up new high-margin revenue streams and recurring earnings, supporting long-term earnings growth.
- The company's robust balance sheet—including over $1.2 billion in cash, lower leverage, and substantial share repurchases—gives it financial flexibility to manage volatility, invest in growth, and support shareholder value, strengthening the case for sustained or increasing share price.
Valuation
How have all the factors above been brought together to estimate a fair value?- The assumed bearish price target for Mattel is $17.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Mattel's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $30.0, and the most bearish reporting a price target of just $17.0.
- In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $5.5 billion, earnings will come to $540.0 million, and it would be trading on a PE ratio of 10.7x, assuming you use a discount rate of 6.9%.
- Given the current share price of $16.65, the bearish analyst price target of $17.0 is 2.1% higher. The relatively low difference between the current share price and the analyst bearish price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.