Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Commercial Services
/
GEO Group
GEO
GEO Group
Political Shifts Will Undermine Detention Demand Yet Deleveraging Offers Relief
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
22 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$35.00
39.9% undervalued
intrinsic discount
20 Aug
US$21.03
1Y
54.1%
7D
0.6%
Loading
1Y
54.1%
7D
0.6%
Author's Valuation
US$35.0
39.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$35.0
39.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.6b
Earnings US$427.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.42%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.92%
Calculation
US$427.52m
Earnings '28
x
15.13x
PE Ratio '28
=
US$6.47b
Market Cap '28
US$6.47b
Market Cap '28
/
147.33m
No. shares '28
=
US$43.91
Share Price '28
US$43.91
Share Price '28
Discounted to 2025 @ 7.93% p.a.
=
US$34.92
Fair Value '25
