Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Commercial Services
/
GEO Group
GEO
GEO Group
Aging US Demand And Global Outsourcing Will Reshape Corrections Services
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Jun 25
Updated
15 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$45.00
53.3% undervalued
intrinsic discount
15 Aug
US$21.01
Loading
1Y
61.4%
7D
-1.5%
Author's Valuation
US$45.0
53.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$45.0
53.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
5b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.7b
Earnings US$665.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.42%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.95%
Calculation
US$665.70m
Earnings '28
x
12.50x
PE Ratio '28
=
US$8.32b
Market Cap '28
US$8.32b
Market Cap '28
/
147.53m
No. shares '28
=
US$56.42
Share Price '28
US$56.42
Share Price '28
Discounted to 2025 @ 7.96% p.a.
=
US$44.84
Fair Value '25