Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
China Yuchai International
CYD
CYD
China Yuchai International
Electrification And Geopolitical Tensions Will Topple Diesel Dependence
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
26 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$13.41
115.3% overvalued
intrinsic discount
16 Aug
US$28.87
Loading
1Y
162.7%
7D
2.5%
Author's Valuation
US$13.4
115.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$13.4
115.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
25b
2014
2017
2020
2023
2025
2026
2028
Revenue CN¥24.7b
Earnings CN¥424.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.20%
Machinery revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.29%
Calculation
CN¥424.42m
Earnings '28
x
8.65x
PE Ratio '28
=
CN¥3.67b
Market Cap '28
CN¥3.67b
Market Cap '28
/
30.18m
No. shares '28
=
CN¥121.63
Share Price '28
CN¥121.63
Share Price '28
Discounted to 2025 @ 8.31% p.a.
=
CN¥95.72
Fair Value '25
CN¥95.72
Fair Value '25
Converted to USD @ 0.1392 CNY/USD Exchange Rate
=
US$13.33
Fair Value '25
