Caterpillar

Slow Innovation Will Hurt Revenue Growth in Global Markets

Bailey

Not Invested

Equity Analyst

Published

27 Jul 23

Updated

27 Sep 24

Bailey's Fair Value

US$319.93

35.2% overvalued

27 Sep

US$432.67

24.3%

2.9%

24.3%

2.9%

Author's Valuation

US$319.9

35.2% overvalued

Bailey's Fair Value

Narrative

Updates0

Bailey'sFair Value

US$319.9

35.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.96%

Machinery revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.43%

Calculation

US$10.35b

Earnings '29

17.00x

PE Ratio '29

US$176.01b

Market Cap '29

US$176.01b

Market Cap '29

380.15m

No. shares '29

US$463.00

Share Price '29

US$463.00 Share Price '29

Discounted to 2024 @ 7.50% p.a.

US$322.51

Fair Value '24