Cost Burdens And Risks Will Limit Prospects And Fuel Recovery

Published
21 Aug 25
Updated
21 Aug 25
AnalystLowTarget's Fair Value
US$10.50
15.6% undervalued intrinsic discount
21 Aug
US$8.86
Loading
1Y
68.8%
7D
-2.4%

Author's Valuation

US$10.5

15.6% undervalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Heavy dependence on government contracts creates earnings instability and exposes Intuitive Machines to significant customer concentration risk.
  • Ambitious investments in integration and tech capabilities raise near-term costs and may only deliver value if market demand materializes.
  • Heavy reliance on government contracts, execution risks in vertical integration, growing competition, and persistent unprofitability threaten Intuitive Machines' long-term growth and financial stability.

Catalysts

About Intuitive Machines
    Designs, manufactures, and operates space products and services in the United States.
What are the underlying business or industry changes driving this perspective?
  • Although Intuitive Machines is poised to benefit from accelerating US and global investments in lunar and deep space infrastructure, long-term funding is contingent on ongoing public and commercial appetite for high-cost exploration; rising interest rates or shifting fiscal priorities could erode these investments and limit future contract and R&D revenue growth.
  • While the company's moves to vertically integrate satellite manufacturing and acquire specialized assets like KinetX enhance their technical capabilities and future margin potential, such ambitious capital outlays increase near-term operating and R&D expenses; if government or commercial demand for lunar network infrastructure stalls, these investments could lead to persistent negative net margins.
  • Despite being a sole-source contractor for NASA's Near Space Network and an early leader in lunar lander and data relay services-securing multi-year revenue visibility-Intuitive Machines' heavy reliance on government programs leaves it exposed to customer concentration risk; a single contract delay, budget cut, or cancellation could sharply impact both backlog and earnings stability.
  • Although proliferation of advanced space tech and international partnerships are growing industry tailwinds, rapid advancements by larger, better-capitalized competitors threaten to narrow Intuitive Machines' technical lead; this could compress long-term revenue growth and limit the company's ability to capture high-margin follow-on awards.
  • While the pipeline of potential multibillion-dollar contracts for lunar mobility, nuclear surface power, and cislunar communications could greatly expand Intuitive Machines' addressable market and earnings power, persistent delays in technology deployment, execution risks, or regulatory obstacles may postpone material revenue recognition and prevent sustained free cash flow generation.

Intuitive Machines Earnings and Revenue Growth

Intuitive Machines Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Intuitive Machines compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Intuitive Machines's revenue will grow by 31.4% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from -107.0% today to 6.3% in 3 years time.
  • The bearish analysts expect earnings to reach $32.3 million (and earnings per share of $0.26) by about August 2028, up from $-241.8 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 88.4x on those 2028 earnings, up from -4.2x today. This future PE is greater than the current PE for the US Aerospace & Defense industry at 33.7x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.61%, as per the Simply Wall St company report.

Intuitive Machines Future Earnings Per Share Growth

Intuitive Machines Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Intuitive Machines continues to experience persistent negative gross margins, negative operating cash flow, and negative EBITDA, which even with improving trends and high-margin programs, threatens its ability to reach sustained profitability and generate positive free cash flow in the long run.
  • The company's growth strategy is heavily reliant on large, lumpy government contracts-with a significant portion of revenue and backlog tied to NASA and other federal agencies-which creates customer concentration risk and exposes revenues and earnings to potential program cancellations, budget cuts, or shifting political priorities.
  • Vertically integrating satellite manufacturing to internal production introduces execution risk, higher upfront capital expenditures, and potential supply chain challenges, which could increase operating expenses and compress net margins if anticipated efficiency gains are not realized.
  • There is growing and well-funded competition in lunar and deep space services, with players like SpaceX, Blue Origin, and international entities advancing rapidly; this poses a risk that technological innovation and market share gains by these competitors will outpace Intuitive Machines and dilute future revenues and pricing power.
  • The industry's capital-intensive nature, dependence on government priorities, and long development cycles, combined with macro risks like rising interest rates or fiscal austerity, could restrict future contract awards and slow the pace of commercial space infrastructure build-out, dampening Intuitive Machines' long-term revenue growth and earnings trajectory.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Intuitive Machines is $10.5, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Intuitive Machines's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $18.5, and the most bearish reporting a price target of just $10.5.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $513.0 million, earnings will come to $32.3 million, and it would be trading on a PE ratio of 88.4x, assuming you use a discount rate of 7.6%.
  • Given the current share price of $8.65, the bearish analyst price target of $10.5 is 17.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives