Urban Air Mobility And Smart Cities Will Fuel Green Transportation

AnalystHighTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

31 Aug 25

AnalystHighTarget's Fair Value

US$27.77

41.3% undervalued

05 Sep

US$16.31

39.8%

3.0%

39.8%

3.0%

Edit anytime before Aug 31 9:38 PM. Then post Updates to your followers.

Author's Valuation

US$27.8

41.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$27.8

41.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

35.70%

Aerospace & Defense revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.30%

Calculation

CN¥472.86m

Earnings '28

44.20x

PE Ratio '28

CN¥20.90b

Market Cap '28

CN¥20.90b

Market Cap '28

83.85m

No. shares '28

CN¥249.25

Share Price '28

CN¥249.25 Share Price '28

Discounted to 2025 @ 8.28% p.a.

CN¥196.33

Fair Value '25

CN¥196.33 Fair Value '25

Converted to USD @ 0.1400 CNY/USD Exchange Rate

US$27.49

Fair Value '25