Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Capital Goods
/
Leonardo DRS
DRS
Leonardo DRS
ESG Scrutiny And US Fiscal Challenges Will Erode Defense Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
11 May 25
Updated
16 Jul 25
2
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$43.00
3.1% undervalued
intrinsic discount
16 Jul
US$41.67
Loading
1Y
49.8%
7D
0.2%
Author's Valuation
US$43.0
3.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$43.0
3.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-10m
4b
2018
2020
2022
2024
2025
2026
2028
Revenue US$4.0b
Earnings US$355.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.04%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.66%
Calculation
US$355.69m
Earnings '28
x
40.57x
PE Ratio '28
=
US$14.43b
Market Cap '28
US$14.43b
Market Cap '28
/
273.21m
No. shares '28
=
US$52.81
Share Price '28
US$52.81
Share Price '28
Discounted to 2025 @ 7.12% p.a.
=
US$42.97
Fair Value '25